Visit "Where can I get vaccinated" or call 1-877-COVAXCO (1-877-268-2926) for vaccine information.

2021 Budget Now Available

Hide Featured Image
false

The 2021 Columbine Water and Sanitation District Budget includes an explanatory budget report, the 2021 budget, property tax assessment report, a schedule of lease – purchase agreements, and the ten-year financial plan. The financial portion includes 2018 and 2019 actual results, an estimate of 2020 results and the 2021 budget.

Columbine is a quasi-municipal corporation, governed pursuant to provisions of the Colorado Special District Act. The District's service area is located in Arapahoe County, Colorado and serves the following subdivisions:  Columbine Country Club, Columbine Lakes, The Villas, Coventry, portions of the Hamlet, Country Club Villas, Brookhaven, and Willowcroft Manor.

Total revenue from all sources in 2021 is projected to be $188,204. Total expenditures including contingencies and emergency reserves are budgeted at $205,777, $11,157 less than budgeted in 2020. Operating expenditures are budgeted at $146,915, $2,338 less than 2020 budgeted expenses of $149,253. Capital expenditures for 2021 are budgeted at $5,000 and the annual capital construction payment to Valley Sanitation of $14,900 is budgeted under Debt Service. 

Beginning funds available in 2021 are estimated to be $632,055. The reserve fund balance is projected to decrease $17,573 to $614,482 at year end 2021.  Excluding expenditures from the TABOR emergency reserve and contingency budget items, the reserve fund balance at year end 2021 will be $653,444, $21,389 more than the reserve funds projected to be available at year end 2020.

The entire 2021 Budget can be found on the district's website under financial information.